Earnings Estimates

Stock Information

Price (Prev Close): 1.09
Price - 52 Week High: 5.10
Price - 52 Week Low: 0.60
Price Date (Latest): 10/17/18
Median Price Target: 6.00
Diff from Prev Close: 4.91
% Difference: 450.46

Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -0.53
FY0 End Date: 12/1/17
Ind. Annual Div: 0.08
Hist (5 Yr) Growth %: -1.88
Hist (5 Yr) Stability %: 58.75
Yield (%): 7.34

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.80 0.80 0.80 0.80 1 -- -- --
Annual 12/1/19 1.26 1.26 1.26 1.26 1 -- -- --
Annual 12/1/18 0.55 0.55 0.55 0.55 1 -- -- --
Quarterly 3/1/18 -0.04 -0.04 -0.04 -0.04 1 -- -- --
Quarterly 6/1/18 0.06 0.06 0.06 0.06 1 -- -- --
Quarterly 9/1/18 0.24 0.24 0.24 0.24 1 -- -- --
Quarterly 12/1/18 0.29 0.29 0.29 0.29 1 -- -- --
Long Term Growth 10.50 10.50 10.50 10.50 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.53 -0.17 -221.21
Annual 12/1/16 1.33 1.26 5.56
Annual 12/1/15 0.73 0.84 -12.57
Quarterly 12/1/17 -0.48 -0.15 -231.03
Quarterly 9/1/17 -0.10 -0.10 -5.26
Quarterly 6/1/17 0.04 0.06 -33.33
Quarterly 3/1/17 0.03 0.36 -91.74

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 1.04 1.04 1.04 1.04 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/17 -0.39 0.48 -181.25

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 0.08 0.08 0.08 0.08 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 27.52
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 91.18 91.18 91.18 91.18 1 -- -- --
Annual 12/1/19 62.78 62.78 62.78 62.78 1 -- -- --
Annual 12/1/18 49.41 49.41 49.41 49.41 1 -- -- --
Quarterly 3/1/18 4.61 4.61 4.61 4.61 1 -- -- --
Quarterly 6/1/18 11.70 11.70 11.70 11.70 1 -- -- --
Quarterly 9/1/18 14.10 14.10 14.10 14.10 1 -- -- --
Quarterly 12/1/18 19.00 19.00 19.00 19.00 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 27.52 -- --
Annual 12/1/16 103.62 -- --
Annual 12/1/15 76.57 -- --
Quarterly 12/1/17 -9.34 -- --
Quarterly 9/1/17 6.73 -- --
Quarterly 6/1/17 16.23 -- --
Quarterly 3/1/17 13.87 -- --

Reference Information - EBITDA

Last Actual (FY0): 59.86
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 123.08 123.08 123.08 123.08 1 -- -- --
Annual 12/1/19 177.60 177.60 177.60 177.60 1 -- -- --
Annual 12/1/18 136.20 136.20 136.20 136.20 1 -- -- --
Quarterly 3/1/18 19.20 19.20 19.20 19.20 1 -- -- --
Quarterly 6/1/18 30.10 30.10 30.10 30.10 1 -- -- --
Quarterly 9/1/18 42.00 42.00 42.00 42.00 1 -- -- --
Quarterly 12/1/18 45.00 45.00 45.00 45.00 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 59.86 -- --
Annual 12/1/16 135.15 -- --
Annual 12/1/15 110.81 -- --
Quarterly 12/1/17 -1.35 -- --
Quarterly 9/1/17 15.13 -- --
Quarterly 6/1/17 24.14 -- --
Quarterly 3/1/17 21.94 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.76
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.80 0.80 0.80 0.80 1 -- -- --
Annual 12/1/19 0.18 0.18 0.18 0.18 1 -- -- --
Annual 12/1/18 -0.05 -0.05 -0.05 -0.05 1 -- -- --
Quarterly 3/1/18 -0.10 -0.10 -0.10 -0.10 1 -- -- --
Quarterly 6/1/18 -0.05 -0.05 -0.05 -0.05 1 -- -- --
Quarterly 9/1/18 -0.01 -0.01 -0.01 -0.01 1 -- -- --
Quarterly 12/1/18 0.10 0.10 0.10 0.10 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.76 -- --
Annual 12/1/15 0.73 -- --
Quarterly 12/1/17 -0.70 -- --
Quarterly 9/1/17 -0.10 -- --
Quarterly 6/1/17 0.04 -- --
Quarterly 3/1/17 0.03 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): -20.43
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 32.25 32.25 32.25 32.25 1 -- -- --
Annual 12/1/19 7.22 7.22 7.22 7.22 1 -- -- --
Annual 12/1/18 -1.86 -1.86 -1.86 -1.86 1 -- -- --
Quarterly 3/1/18 -3.75 -3.75 -3.75 -3.75 1 -- -- --
Quarterly 6/1/18 -1.96 -1.96 -1.96 -1.96 1 -- -- --
Quarterly 9/1/18 -0.23 -0.23 -0.23 -0.23 1 -- -- --
Quarterly 12/1/18 4.09 4.09 4.09 4.09 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -20.43 -- --
Annual 12/1/16 61.30 -- --
Annual 12/1/15 35.88 -- --
Quarterly 12/1/17 -19.64 -- --
Quarterly 9/1/17 -3.80 -- --
Quarterly 6/1/17 1.72 -- --
Quarterly 3/1/17 1.35 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 5,674.29
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7,626.49 7,626.49 7,626.49 7,626.49 1 -- -- --
Annual 12/1/19 7,291.94 7,291.94 7,291.94 7,291.94 1 -- -- --
Annual 12/1/18 6,254.91 6,254.91 6,254.91 6,254.91 1 -- -- --
Quarterly 3/1/18 1,284.00 1,284.00 1,284.00 1,284.00 1 -- -- --
Quarterly 6/1/18 1,433.80 1,433.80 1,433.80 1,433.80 1 -- -- --
Quarterly 9/1/18 1,680.07 1,680.07 1,680.07 1,680.07 1 -- -- --
Quarterly 12/1/18 1,857.05 1,857.05 1,857.05 1,857.05 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5,674.29 5,787.27 -1.95
Annual 12/1/16 4,076.22 4,031.12 1.12
Annual 12/1/15 4,233.42 4,407.17 -3.94
Quarterly 12/1/17 1,365.25 1,478.23 -7.64
Quarterly 9/1/17 1,339.06 1,307.84 2.39
Quarterly 6/1/17 1,440.66 1,286.43 11.99
Quarterly 3/1/17 1,524.26 1,158.51 31.57

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1.98 138.73 0.01
FY1 0.87 120.74 0.01
FY2 1.36 132.04 0.01

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -203.77 -7.33 -1.12
FY2/FY1 129.09 16.03 1.97
FY3/FY2 129.09 16.03 1.97