Earnings Estimates

Stock Information

Price (Prev Close): 5.00
Price - 52 Week High: 13.00
Price - 52 Week Low: 3.20
Price Date (Latest): 1/22/18
Median Price Target: 7.13
Diff from Prev Close: 2.13
% Difference: 42.50

Analyst Ratings

Mean Recommendation:

1.5

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.33
FY0 End Date: 12/1/16
Ind. Annual Div: 0.08
Hist (5 Yr) Growth %: -1.77
Hist (5 Yr) Stability %: 55.91
Yield (%): 1.60

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.85 2.67 1.03 1.85 2 -- 1 -5.68
Annual 12/1/18 0.67 1.17 0.14 0.69 4 -- 3 -16.04
Annual 12/1/17 0.23 0.88 -0.02 0.02 4 -- 3 -53.33
Quarterly 12/1/17 0.05 0.07 0.02 0.05 2 -- 3 -85.18
Quarterly 3/1/18 0.04 0.05 0.03 0.04 2 -- 2 -75.00
Quarterly 6/1/18 0.08 0.13 0.03 0.08 2 -- 2 -37.50
Quarterly 9/1/18 0.12 0.20 0.03 0.12 2 -- 2 -26.09
Long Term Growth 10.50 10.50 10.50 10.50 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1.33 1.26 5.56
Annual 12/1/15 0.73 0.84 -12.57
Annual 12/1/14 0.79 0.81 -1.99
Quarterly 9/1/17 -0.10 -0.10 -5.26
Quarterly 6/1/17 0.04 0.06 -33.33
Quarterly 3/1/17 0.03 0.36 -91.74
Quarterly 12/1/16 0.41 0.39 5.13

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 1.04 1.04 1.04 1.04 1 -- 1 --
Annual 12/1/17 0.97 0.97 0.97 0.97 1 -- 1 --
Quarterly 12/1/17 0.61 0.61 0.61 0.61 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/14 3.92 1.43 174.13
Quarterly 9/1/17 -0.39 0.48 -181.25

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 0.08 0.08 0.08 0.08 1 -- -- --
Annual 12/1/17 0.08 0.08 0.08 0.08 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/14 0.05 -- --

Reference Information - EBIT

Last Actual (FY0): 103.62
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 122.43 150.80 94.06 122.43 2 -- 1 -3.11
Annual 12/1/18 80.61 86.50 73.54 81.19 4 -- 2 -1.26
Annual 12/1/17 51.42 52.51 50.34 51.42 2 -- 2 -24.33
Quarterly 12/1/17 14.58 15.65 13.50 14.58 2 -- 2 -14.85
Quarterly 3/1/18 15.04 15.04 15.04 15.04 1 -- 1 0.25
Quarterly 6/1/18 18.51 18.51 18.51 18.51 1 -- 1 -0.73
Quarterly 9/1/18 22.02 22.02 22.02 22.02 1 -- 1 -2.17

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 103.62 -- --
Annual 12/1/15 76.57 -- --
Quarterly 9/1/17 6.73 -- --
Quarterly 6/1/17 16.23 -- --
Quarterly 3/1/17 13.87 -- --
Quarterly 12/1/16 24.38 -- --

Reference Information - EBITDA

Last Actual (FY0): 135.15
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 164.48 202.80 126.16 164.48 2 -- 1 -1.89
Annual 12/1/18 114.71 138.50 94.40 112.96 4 -- 2 -2.55
Annual 12/1/17 82.85 83.70 82.01 82.85 2 -- 3 -21.10
Quarterly 12/1/17 22.51 23.50 21.53 22.51 2 -- 3 -8.49
Quarterly 3/1/18 23.33 23.60 23.06 23.33 2 -- 2 -4.53
Quarterly 6/1/18 25.07 26.53 23.60 25.07 2 -- 2 -4.56
Quarterly 9/1/18 26.82 30.04 23.60 26.82 2 -- 2 -4.90

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 135.15 -- --
Annual 12/1/15 110.81 -- --
Annual 12/1/14 102.20 -- --
Quarterly 9/1/17 15.13 -- --
Quarterly 6/1/17 24.14 -- --
Quarterly 3/1/17 21.94 -- --
Quarterly 12/1/16 32.46 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.24 1.24 1.24 1.24 1 -- 1 --
Annual 12/1/18 0.54 0.75 0.14 0.73 3 -- 2 2.78
Annual 12/1/17 0.02 0.04 -0.01 0.02 2 -- 2 -700.00
Quarterly 12/1/17 0.04 0.07 0.01 0.04 2 -- 2 -37.50
Quarterly 3/1/18 0.05 0.07 0.03 0.05 2 -- 1 -40.00
Quarterly 6/1/18 0.09 0.14 0.03 0.09 2 -- 1 -29.41
Quarterly 9/1/18 0.13 0.22 0.03 0.13 2 -- 1 -16.00

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 0.73 -- --
Annual 12/1/14 0.37 -- --
Quarterly 9/1/17 -0.10 -- --
Quarterly 6/1/17 0.04 -- --
Quarterly 3/1/17 0.03 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 61.30
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 40.24 40.24 40.24 40.24 1 -- 1 -22.26
Annual 12/1/18 21.57 28.72 12.13 23.86 3 -- 2 -16.14
Annual 12/1/17 0.89 1.68 0.11 0.89 2 -- 2 -632.77
Quarterly 12/1/17 1.76 2.69 0.83 1.76 2 -- 2 -77.44
Quarterly 3/1/18 2.02 2.02 2.02 2.02 1 -- 1 -28.32
Quarterly 6/1/18 4.92 4.92 4.92 4.92 1 -- 1 -14.44
Quarterly 9/1/18 7.84 7.84 7.84 7.84 1 -- 1 -12.49

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 61.30 -- --
Annual 12/1/15 35.88 -- --
Annual 12/1/14 37.80 -- --
Quarterly 9/1/17 -3.80 -- --
Quarterly 6/1/17 1.72 -- --
Quarterly 3/1/17 1.35 -- --
Quarterly 12/1/16 16.03 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 4,076.22
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 6,829.72 8,086.64 5,572.80 6,829.72 2 -- 1 -2.64
Annual 12/1/18 5,936.40 7,196.92 5,143.18 5,702.75 4 1 1 6.83
Annual 12/1/17 5,791.57 5,831.93 5,751.21 5,791.57 2 1 1 4.16
Quarterly 12/1/17 1,482.53 1,522.89 1,442.16 1,482.53 2 1 1 11.37
Quarterly 3/1/18 1,555.73 1,555.73 1,555.73 1,555.73 1 -- 1 -0.90
Quarterly 6/1/18 1,682.12 1,682.12 1,682.12 1,682.12 1 -- 1 -1.11
Quarterly 9/1/18 1,922.87 1,922.87 1,922.87 1,922.87 1 -- 1 -1.55

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 4,076.22 4,031.12 1.12
Annual 12/1/15 4,233.42 4,407.17 -3.94
Annual 12/1/14 6,662.02 6,889.97 -3.31
Quarterly 9/1/17 1,339.06 1,307.84 2.39
Quarterly 6/1/17 1,440.66 1,286.43 11.99
Quarterly 3/1/17 1,524.26 1,158.51 31.57
Quarterly 12/1/16 1,196.18 1,151.10 3.92

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 7.46 165.98 0.04
FY1 2.70 84.78 0.03
FY2 0.77 168.99 0.00

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 197.78 7.60 2.77
FY2/FY1 176.12 5.29 2.62
FY3/FY2 176.12 5.29 2.62